![]() |
WWW.ALIGUS.COM |
|||||||||
|
July 1, 2006 June 30, 2007 |
See also: |
Annual Report per NCGS §
93B-2(a)(1) - (a)(11) |
August 31, 2007
(1) The address of the Board and the names of its members and officers:
The address of the Board was 1611 Jones Franklin Road, Suite 106, Raleigh,
NC 27606; the mailing address was P.O. Box 37549, Raleigh, NC 27627.
The members, with officer designations, were J. Linwood Jernigan, D.V.M.,
President; David T. Marshall, D.V.M., Vice President; Nancy K. Robinson,
R.V.T., Secretary-Treasurer; Susan K. Bull, D.V.M., Michael G. Davidson,
D.V.M., Ms. Amy Edwards, Richard W. Hawkins, D.V.M., and Dante R. Martin,
D.V.M.
A. Veterinarians
1. North Carolina Veterinary Licensing Examination (NAVLE): 112
2. North Carolina State Examination (Statute and Rules): 213
B. Veterinary Technicians
1. Veterinary Technician National Exam (VTNE): 75
2. North Carolina State Examination (Statute and Rules): 86
A. Veterinarians: 0(4) The number who took the examination:
B. Veterinary Technicians: 0
A. Veterinarians
1. NAVLE: 112
2. North Carolina State Examination 207
B. Veterinary Technicians
1. VTNE: 73
2. North Carolina State Examination : 86
A. Veterinarians: 206
B. Veterinary Technicians (Registrations): 85
A. Veterinarians: 0
B. Veterinary Technicians (Registrations): 0
A. Veterinarians: 0
B. Veterinary Technicians (Registrations): 0
A. Veterinarians: 125
B. Veterinary Technicians (Registrations): 36
A. Veterinarians: 0
B. Veterinary Technicians (Registrations): 0
21 NCAC 66.0206 Minimum Standards for Continuing Education
Increase the number of allowable hours for audio, video or computer-based training.
21 NCAC 66.0207 Minimum Facility and Practice Standards
Revised the requirements for in-house or consultant laboratory services.
From the Annual Report
per NCGS § 93B-2(b) |
Financial Statements for the
Years Ended June 30, 2007 and 2006 and
Independent Auditor's Report
Shelton L. Hawley, C.P.A., P.A.
Certified Public Accounting Firm
MANAGEMENT'S DISCUSSION AND ANALYSIS
This section of the Board's financial report represents Management's analysis of the Board's financial performance during the years ending June 30, 2007 and 2006. Please read it in conjunction with the financial statements which follow this section.
Financial Highlights
During 2007, the Board's net assets increased by $43,026 or 5.2%, due primarily to annually recurring revenues in excess of expenses. During 2006, the Board's net assets increased by $65,787, or 8.6%, due primarily to annually recurring revenues in excess of expenses.
During 2007, the operating revenues of the Board increased by $77,286, or 11.1%, due primarily to an increase in license fees revenue. During 2006, the operating revenues of the Board increased by $37,592, or 5.7%, due primarily to an increase in license and examination fees revenue.
During 2007, the non-operating revenues of the Board increased by $8,636, or $58.8%, due to increase in cash on hand and an increase in interest rates. During 2006, the non-operating revenues of the Board increased by $7,949, or 117.8%, due to an increase in cash on hand and an increase in interest rates.
During 2007, the operating expenses of the Board decreased [sic] by $108,683, or 16.9% primarily to an increase in legal fees. During 2006, the operating expenses of the Board decreased by $2,323, or .3%, due primarily to a decrease in board members expenses.
STATEMENTS OF REVENUES, EXPENSES
AND CHANGES IN NET ASSETS YEARS ENDED JUNE 30, 2007 AND 2006 From the Independent Auditor's Report, Shelton L. Hawley, CPA, PA, pages 5-6 |
||
2007
Proprietary Enterprise Fund |
2006
Proprietary Enterprise Fund |
|
OPERATING REVENUES: | ||
License and renewal fees (including late fees) |
$ 597,850 |
$ 538,645 |
Examination fees | 119,205 |
102,725 |
Hospital inspection fees | 41,550 |
42,150 |
Reinstatement fees | 725 |
700 |
Temporary permits | 1,750 |
1,150 |
Service verifications | 2,790 |
2,330 |
Corporate registration and application fees | 4,300 |
2,600 |
Recovery of costs awarded | 200 |
|
Miscellaneous income Total operating revenues |
3,974
$ 772,344 |
4,758 $ 695,058 |
OPERATING EXPENSES: | ||
Salaries - staff (including accumulated leave) |
$ 132,720 |
$ 137,814 |
Salaries - inspections (including accumulated leave) |
30,455 |
29,422 |
Salaries - investigations (including accumulated leave) |
48,191 |
49,364 |
Payroll taxes | 16,169 |
16,570 |
Retirement contributions (Note 5) | 8,796 | 9,452 |
Employee insurance | 12,739 | 14,559 |
Board members and meeting expenses (including hearing expenses) |
23,512 | 16,072 |
Travel - staff | 1,224 | 532 |
Travel - investigations | 23,571 | 20,885 |
Travel - hospital inspections | 16,602 | 15,679 |
Investigation expenses | 195 | 344 |
Telephone | 6,410 | 6,295 |
Building operating expenses | 15,075 | 13,767 |
Depreciation | 24,392 | 22,212 |
Examination expenses | 60,903 | 53,638 |
Impairment fund expenses | 67,500 | 71,250 |
Office equipment rental and maintenance expenses | 3,877 | 2,427 |
Office and computer supplies | 7,009 | 8,559 |
Printing | 8,199 | 4,249 |
Postage and shipping | 10,337 | 8,708 |
Insurance and bonding | 12,549 | 13,931 |
Dues and subscriptions | 500 | 500 |
Legal, audit and other professional fees | 220,945 | 127,419 |
Miscellaneous expenses Total operating expenses |
781 $ 752,651 |
320 $ 643,968 |
Operating income |
$ 19,693 |
$ 51,090 |
NON-OPERATING REVENUES (EXPENSES) | ||
Gain (loss) on disposition of capital assets | $ 14 | $ 36 |
Interest income Total non-operating revenues |
23,319 $ 23,333 |
14,661 $ 14,697 |
Change in net assets |
$ 43,026 |
$ 65,787 |
Net assets - beginning of year |
830,372 |
764,585 |
Net assets - end of year | $ 873,398 | $ 830,372 |
Simplified Employee Pension Plan On April 14, 1997, the Board entered into a Simplified Employee Pension plan agreement on behalf of employees of the Board. The Board's payroll for employees covered by the plan for the year ended June 30, 2007 was $179,920; the Board's total payroll was 211,366. The Board's covered payroll for the year ended June 30, 2006 was $189,040; total payroll was $216,600. The Board's covered payroll for the year ended June 30, 2005 was $197,040; total payroll was $207,406. The Board's pension contribution amounted to $8,796 for 2007, $9,452 for 2006 and $9,852 for 2005. The Board assumes no liability for retiree benefits provided by this program other than its required contributions. The Board has no postemployment benefits other than pensions. |
Overview of the Financial Statements
This financial report consists of two sections: Management's Discussion and Analysis and the Financial Statements. The Board has no other supplementary information required by GASB 34. The Financial Statements also include notes to the financial statements that provide detail of the information included in the financial statements.
Basic Financial Statements
The financial statements of the Board report information about the Board using accounting methods similar to those used by private sector companies. These statements offer short and long-term financial information about the activities of the Board.
The Statements of Net Assets present the current and long-term portions of assets and liabilities separately.
The Statements of Revenues, Expenses, and Changes in Net Assets present information on how the Board's assets changed as a result of its operations.
The Statements of Cash Flows present information on how the Board's cash changed as a results of its financial activities.
Condensed Financial information
The following presents condensed financial information on the operations of the Board:
Current Year as of and for the year ended June 30, 2007 |
Current Year as of and for the year ended
June 30, 2006 |
|
Current assets | $ 548,344 |
$ 462,161 |
Capital assets | 693,795 |
690,085 |
Total assets | $ 1,242,139 |
$ 1,152,246 |
|
||
Current liabilities | $ 336,375 |
$ 294,622 |
Long-term liabilities | 32,366 |
27,252 |
Total liabilities | $ 368,741 |
$ 321,874 |
Invested in capital assets | $ 693,795 |
$ 690,085 |
Unrestricted | 179,603 |
140,287 |
Total net assets | $ 873,398 |
$ 830,372 |
Operating revenues | $ 772,344 |
$ 695,058 |
Operating expenses | (752,651) |
(643,968) |
Operating income | 19,693 |
51,090 |
Non-operating revenues | 23,333 |
14,697 |
Change in net assets | $ 43,026 |
$ 65,787 |
Events Affecting Future Operations
The Board has indicated it has no significant events affecting future operations which are reportable pursuant to GASB 34.
Contacting the Board's Management
This financial report is designed to provide a general overview of the Board's finances and to demonstrate the Board's accountability for the money it receives. If you have any questions about this report or need additional information, contact: North Carolina Veterinary Medical Board, PO Box 37549, Raleigh, NC 27627.
Join the Blue Ribbon Online Free Speech Campaign!
| |
| |
| |
| |
| |